{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Facturation Décembre 2024","Note de frais n°15"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Facturation Décembre 2024","index":0,"n_rows":29,"n_cols":10,"rows_kept":29,"cut":false,"hidden":false,"merged":[[26,0,28,1],[0,0,1,0],[0,1,1,1],[26,6,26,8],[26,9,27,9],[0,3,0,5],[0,6,0,8],[0,9,1,9],[26,3,26,5],[0,2,1,2],[26,2,28,2]]}
["NB","N° de facture","Clients / Fournisseurs","ACHATS",null,null,"VENTES",null,null,"Taux TVA"]
[null,null,null,"PA HT","TVA ","PA TTC","PV HT","TVA ","PV TTC"]
[1,"2024-256","FMBDS / FAURITE",2890,578,3468,4666,256.63,4922.63,5.5]
[2,"2024-257","EFOR LILLE / IMPRIMERIE RANCHON",168,33.6,201.6,246,49.2,295.2,20]
[3,"2024-258","CVO-EUROPE SAS / IMPRIMERIE RANCHON",338,67.600000000000009,405.6,492,98.4,590.4,20]
[4,"2024-259","EFOR STRASBOURG / IMPRIMERIE RANCHON",168,33.6,201.6,246,49.2,295.2,20]
[5,"2024-260","EFOR AIX-EN-PROVENCE / IMPRIMERIE RANCHON",338,67.600000000000009,405.6,492,98.4,590.4,20]
[6,"2024-261","TOP GUN / CODE & CLICS",459.55,91.910000000000011,551.46,656.5,131.30000000000001,787.8,20]
[7,"2024-262","EKNO / CODE & CLICS",93.5,18.7,112.2,145,29,174,20]
[8,"2024-263","SAFER / COPIDEM",32,6.4,38.4,140,28,168,20]
[9,"2024-264","EKNO / AGG PRINT",65,13,78,130,26,156,20]
[10,"2024-265","EFOR BELFORT / IMPRIMERIE RANCHON",168,33.6,201.6,246,49.2,295.2,20]
[11,"2024-266","FMBDS / JF IMPRESSION",1700,170,1870,2482,248.20000000000002,2730.2,10]
[12,"2024-267","EFOR GROUPE / IMPRIMERIE RANCHON - AGG PRINT",250,50,300,591,118.2,709.2,20]
[13,"2024-268","ASSOCIATION A.R.B.R.E.S / FAURITE",800,160,960,1334,266.8,1600.8,20]
[14,"2024-269","SAFER / CODE & CLICS",11.9,2.3800000000000003,14.280000000000001,59.5,11.9,71.400000000000006,20]
[15,"2024-270","CARRIER / AGG PRINT",290,58,348,484,96.800000000000011,580.79999999999995,20]
[16,"2024-271","INSTITUT CURIE / CODE & CLICS",670.15,134.03,804.18,1251,250.20000000000002,1501.2,20]
[17,"2024-272","BOSKOOP COMMUNICATION / AGG PRINT",245,49,294,340,68,408,20]
[18,"2024-273","EKNO / CODE & CLICS",217.6,43.52,261.12,435,87,522,20]
[19,"2024-274","ATOUT France / OSCAR",2203.6999999999998,440.74,2644.4399999999996,2558,511.6,3069.6,20]
[20,"2024-275","SLH / CODE & CLICS",661.3,132.26,793.56,996,199.20000000000002,1195.2,20]
[21,"2024-276","SAFER / COPIDEM",28,5.6000000000000005,33.6,85,17,102,20]
[22,"2024-277","CARRIER / COPIDEM - SIC IMPRESSION",503.21000000000004,100.64200000000001,603.85200000000009,1901,380.20000000000005,2281.1999999999998,20]
[23,"2024-278","France Arménie / JF IMPRESSION",null,null,null,332,66.400000000000006,398.4,20]
[24,"2024-279","France Arménie / SUD ROUTAGE",null,null,null,100,20,120,20]
[24,null,"DECEMBRE 2024","ACHATS",null,null,"VENTES",null,null,"Solde TVA"]
[null,null,null,"PA HT","TVA ","PA TTC","PV HT","TVA ","PV TTC"]
[null,null,null,12300.91,2290.1820000000002,14591.092000000002,20408,3156.8300000000004,23564.83,866.64800000000014]

{"sheet":"Note de frais n°15","index":1,"n_rows":42,"n_cols":17,"rows_kept":42,"cut":false,"hidden":false,"merged":[[36,1,36,2],[36,16,38,16],[37,1,37,2],[38,1,38,2],[1,1,1,2],[2,1,2,16],[3,1,4,1],[3,2,4,2],[3,3,3,4],[3,5,4,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,14],[3,15,4,15],[3,16,4,16]]}
[]
[null,"Note de frais n°15"]
[null,"Le Bureau du Print"]
[null,"Date","Clients","Frais kilométriques",null,"Taxi / Train  / TCL","Péage/Parking",null,"Hôtel",null,"Restaurant",null,"Réception/autres",null,null,"Divers","Total"]
[null,null,null,null,"TTC",null,"TTC","TVA","TTC","TVA","TTC","TVA","TTC","TVA","NOM"]
[null,"2024-10-01",null,null,{"$f":"D6*0.447","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"E6+F6+G6+I6+K6+M6+P6","v":0}]
[null,"2024-10-02","TOP GUN / EKNO / CODE & CLICS /",85,37.994999999999997,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E7+F7+G7+I7+K7+M7+P7","v":37.994999999999997}]
[null,"2024-10-03","SOCIETE LINNEENNE DE LYON / SLH / IMADIS /",86,38.442,null,null,null,null,null,null,null,105.4,null,"Colissimo - client EFOR 5 points de livraison",null,143.84200000000001]
[null,"2024-10-04","RANCHON / TOSHIBA / COPIDEM / EKNO /",97,43.359000000000002,null,5,null,null,null,null,null,null,null,"Client EKNO",null,48.359000000000002]
[null,"2024-10-05","SAFER / AGG PRINT / BIOMERIEUX / TOP GUN /",93,41.570999999999998,null,2.5,null,null,null,48.4,5.08,7.99,0.42,"Clients TOP GUN et SAFER",null,100.461]
[null,"2024-10-06","COPIDEM / CARRIER / EFOR / CODE & CLICS /",84,37.548000000000002,null,4.4000000000000004,0.72,null,null,null,null,null,null,"Client CARRIER 2 A/R",null,41.948]
[null,"2024-10-07",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2024-10-08",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2024-10-09","ARSA / IEL / EKNO / France Arménie / A.E.D.C.P / ",76,33.972000000000001,null,null,null,null,null,null,null,null,null,null,null,33.972000000000001]
[null,"2024-10-10","Société Linnéenne de Lyon / UXELLO / CCAS / SAFER /",95,42.465000000000003,null,null,null,null,null,null,null,null,null,null,null,42.465000000000003]
[null,"2024-10-11","ABC DEMEFRANCE / SIC / Paroisse de St Genis-Laval /",76,33.972000000000001,null,null,null,null,null,null,null,null,null,null,null,33.972000000000001]
[null,"2024-10-12","CARRIER / APIX MEDIA / AGG PRINT / DE IMPRESSION /",85,37.994999999999997,null,2.2000000000000002,0.36,null,null,null,null,null,null,"Client CARRIER",null,40.195]
[null,"2024-10-13","CARRIER / EFOR / TOMASELLI COLLECTION /",87,38.889000000000003,null,7.2,0.36,null,null,null,null,null,null,"Clients CARRIER et TOMASELLI",null,46.089000000000006]
[null,"2024-10-14",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2024-10-15",null,null,0,null,null,null,null,null,null,null,12.9,2.15,"Nom de domaine Atelier du Print",null,12.9]
[null,"2024-10-16","SAFER / CARRIER / TOSHIBA / France Arménie / ",89,39.783000000000001,null,3,0.49,null,null,55,5,27.1,null,"Colissimo - client Boskoop / France Arménie",null,124.88300000000001]
[null,"2024-10-17","AGG PRINT / FAURITE / COPIDEM / FASADE /",64,28.608000000000001,null,null,null,null,null,null,null,null,null,null,null,28.608000000000001]
[null,"2024-10-18","CARRIER / COPIDEM / EFOR / AGG PRINT / ",75,33.524999999999999,null,7.2,0.36,null,null,null,null,null,null,"Clients CARRIER et EFOR",null,40.725000000000001]
[null,"2024-10-19","CARRIER / EFOR / TOP GUN / SILIM / ",86,38.442,null,4.7,0.36,null,null,null,null,5.4,0.28000000000000003,"Client SILIM",null,48.542000000000002]
[null,"2024-10-20","CARRIER / APIX MEDIA / TOHIBA / COPIDEM / ",89,39.783000000000001,null,2.2000000000000002,0.36,null,null,17.600000000000001,0.92,null,null,null,null,59.583000000000006]
[null,"2024-10-21",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2024-10-22",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2024-10-23",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2024-10-24",null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E29+F29+G29+I29+K30+M29+P29","v":0}]
[null,"2024-10-25",null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E30+F30+G30+I30+K31+M30+P30","v":0}]
[null,"2024-10-26",null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E31+F31+G31+I31+K31+M31+P31","v":0}]
[null,"2024-10-27",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2024-10-28",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2024-10-29",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2024-10-30","CODE & CLICS / DS IMPRESSION / HILAIRE /",75,{"$f":"D35*0.447","v":33.524999999999999},null,null,null,null,null,null,null,null,null,null,null,33.524999999999999]
[null,"2024-10-31","RANCHON / AGG PRINT / APIX MEDIA / DOCSOURCING /",85,37.994999999999997,null,null,null,null,null,null,null,null,null,null,null,37.994999999999997]
[null,"Kms fin de mois",null,{"$f":"SUM(D6:D36)","v":1427},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q6:Q36)","v":956.05900000000008}]
[null,"TOTAL TVA PAR CATEGORIE",null,null,null,null,null,{"$f":"SUM(H7:H37)","v":3.01},null,{"$f":"SUM(J6:J37)","v":0},null,{"$f":"SUM(L6:L37)","v":11},null,{"$f":"SUM(N6:N37)","v":2.8499999999999996}]
[null,"TOTAL TTC PAR CATEGORIE",null,null,{"$f":"SUM(E6:E38)","v":637.86899999999991},{"$f":"SUM(F6:F36)","v":0},{"$f":"SUM(G6:G36)","v":38.400000000000006},null,{"$f":"SUM(I6:I36)","v":0},null,{"$f":"SUM(K6:K36)","v":121},null,{"$f":"SUM(M6:M36)","v":158.79000000000002},null,null,{"$f":"SUM(P6:P38)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"HT","TVA","TTC",null,"Fait le","2024-12-31"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"N42-M42","v":939.19899999999996},{"$f":"SUM(D38:P38)","v":16.86},{"$f":"SUM(D39:P39)","v":956.05899999999997}]