{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["NDF","Facturation 2024_2025"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":10,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"NDF","index":0,"n_rows":42,"n_cols":17,"rows_kept":42,"cut":false,"hidden":false,"merged":[[1,1,1,2],[2,1,2,16],[3,1,4,1],[3,2,4,2],[3,3,3,4],[3,5,4,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,14],[3,15,4,15],[3,16,4,16],[36,1,36,2],[36,16,38,16],[37,1,37,2],[38,1,38,2]]}
[]
[null,"Note de frais n°20"]
[null,"Le Bureau du Print"]
[null,"Date","Clients","Frais kilométriques",null,"Taxi / Train  / TCL","Péage/Parking",null,"Hôtel",null,"Restaurant",null,"Réception/autres",null,null,"Divers","Total"]
[null,null,null,null,"TTC",null,"TTC","TVA","TTC","TVA","TTC","TVA","TTC","TVA","NOM"]
[null,"2025-05-01",null,null,{"$f":"D6*0.447","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"E6+F6+G6+I6+K6+M6+P6","v":0}]
[null,"2025-05-02",null,null,{"$f":"D7*0.447","v":0},null,null,null,null,null,null,null,37.85,null,"Client ACJM",null,{"$f":"E7+F7+G7+I7+K7+M7+P7","v":37.85}]
[null,"2025-05-03",null,null,{"$f":"D8*0.447","v":0},null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-04",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-05",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-06",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-07",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-08",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-09",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-10",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-11",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-12","ARSA / AGG PRINT / FAURITE / LA POSTE / TOMASELLI / CARRIER",119,53.192999999999998,null,6.3,0.18,null,null,null,null,61.1,null,"Client ACJM",null,120.59299999999999]
[null,"2025-05-13","LA POSTE / CCI / CODE & CLICS /",55,24.585000000000001,null,null,null,null,null,13.9,1.18,21.3,null,"Repas / Client MAROQUINERIE DES ARDENNES",null,59.784999999999997]
[null,"2025-05-14","CODE & CLICS / HILAIRE / EKNO / CIRC / LA POSTE",78,34.866,null,null,null,null,null,null,null,21.3,null,"Client SAFER",null,56.165999999999997]
[null,"2025-05-15","SAFER / EKNO / TOP GUN / CARRIER / ",94,42.018000000000001,null,2.2000000000000002,0.36,null,null,19.899999999999999,1.81,null,null,"Repas / Client CARRIER ",null,64.117999999999995]
[null,"2025-05-16","CODE & CLICS / CARRIER / AGG PRINT / ",73,32.631,null,1.1000000000000001,0.18,null,null,null,null,null,null,"Cliente CARRIER",null,33.731000000000002]
[null,"2025-05-17",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-18",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-19","AEDCP / IARC / SUNKISS MATHERM / ",93,41.570999999999998,null,null,null,null,null,null,null,null,null,null,null,41.570999999999998]
[null,"2025-05-20","CENTRAL PARC / HILAIRE / AGG PRINT /",79,35.313000000000002,null,null,null,null,null,null,null,null,null,null,null,35.313000000000002]
[null,"2025-05-21","TOMASELLI / FAURITE / IEL / FASADE / EFOR /",88,39.335999999999999,null,null,null,null,null,null,null,null,null,null,null,39.335999999999999]
[null,"2025-05-22","CCI / OR BRUN / HERMES / REP INTERNATIONAL /",76,33.972000000000001,null,null,null,null,null,null,null,null,null,null,null,33.972000000000001]
[null,"2025-05-23","UXELLO / MAHLE / MONTON NOIR / GAST TRAITEUR /",97,43.359000000000002,null,null,null,null,null,null,null,null,null,null,null,43.359000000000002]
[null,"2025-05-24",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-25",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-26","SAFER / EKNO / CELDA / CTC /",88,39.335999999999999,null,null,null,null,null,null,null,null,null,null,null,39.335999999999999]
[null,"2025-05-27","SOCIETE LINNEENNE DE LYON / CTC / France ARMENIE /",92,41.124000000000002,null,null,null,null,null,null,null,null,null,null,null,41.124000000000002]
[null,"2025-05-28","SLH / SILIM / CASSELIN / FORMEOSE /",88,39.335999999999999,null,null,null,null,null,null,null,1551.93,258.66000000000003,"Client EKNO oriflammes et CARRIER roll-up",null,1591.2660000000001]
[null,"2025-05-29",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-30",null,null,{"$f":"D35*0.447","v":0},null,null,null,null,null,null,null,null,null,null,null,0]
[null,"2025-05-31",null,null,{"$f":"D36*0.447","v":0},null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Kms fin de mois",null,{"$f":"SUM(D6:D36)","v":1120},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q6:Q36)","v":2237.52}]
[null,"TOTAL TVA PAR CATEGORIE",null,null,null,null,null,{"$f":"SUM(H7:H37)","v":0.72},null,{"$f":"SUM(J6:J37)","v":0},null,{"$f":"SUM(L6:L37)","v":2.99},null,{"$f":"SUM(N6:N37)","v":258.66000000000003}]
[null,"TOTAL TTC PAR CATEGORIE",null,null,{"$f":"SUM(E6:E38)","v":500.64},{"$f":"SUM(F6:F36)","v":0},{"$f":"SUM(G6:G36)","v":9.6},null,{"$f":"SUM(I6:I36)","v":0},null,{"$f":"SUM(K6:K36)","v":33.799999999999997},null,{"$f":"SUM(M6:M36)","v":1693.48},null,null,{"$f":"SUM(P6:P38)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"HT","TVA","TTC",null,"Fait le","2025-05-31"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"N42-M42","v":1975.15},{"$f":"SUM(D38:P38)","v":262.37},{"$f":"SUM(D39:P39)","v":2237.52}]

{"sheet":"Facturation 2024_2025","index":1,"n_rows":23,"n_cols":11,"rows_kept":23,"cut":false,"hidden":false,"merged":[[1,10,2,10],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,1,6],[1,7,1,9],[20,3,22,3],[20,4,20,6],[20,7,20,9],[20,10,21,10],[20,1,22,2]]}
[]
[null,"NB","N° de facture","Clients / Fournisseurs","ACHATS",null,null,"VENTES",null,null,"Taux TVA"]
[null,null,null,null,"PA HT","TVA ","PA TTC","PV HT","TVA ","PV TTC"]
[null,1,"2025-109","France Arménie / JF IMPRESSION",null,null,null,361,72.2,433.2,20]
[null,2,"2025-110","France Arménie / SUD ROUTAGE",null,null,null,100,20,120,20]
[null,3,"2025-111","CARRIER / AGG PRINT",30,6,36,90,18,108,20]
[null,4,"2025-112","SAFER / France Enveloppes",93.71,18.742000000000001,112.452,188,37.6,225.6,20]
[null,5,"2025-113","TOMASELLI COLLECTION / JF IMPRESSION - CODE & CLICS",7189.19,415,7604.19,9198,505.89,9703.89,5.5]
[null,6,"2025-114","Monsieur Judicaël Prieur / FAURITE",3720,204.6,3924.6,5687,312.78500000000003,5999.7849999999999,5.5]
[null,7,"2025-115","ACJM / CODE & CLICS - ARSA",695.90000000000009,139.18000000000004,835.08000000000015,1304,71.72,1375.72,5.5]
[null,8,"2025-116","ACJM / CODE & CLICS ",374,74.8,448.8,560,112,672,20]
[null,9,"2025-117","HILAIRE / CODE & CLICS",150.44999999999999,30.09,180.54,330,66,396,20]
[null,10,"2025-118","SAFER / COPIDEM",32,6.4,38.4,140,28,168,20]
[null,11,"2025-119","SAFER / AGG PRINT",50,10,60,120,24,144,20]
[null,12,"2025-120","MAROQUINERIE DES ARDENNES / AGG PRINT",188,37.6,225.6,955,191,1146,20]
[null,13,"2025-121","NANETTE ART / CODE & CLICS",85.85,17.169999999999998,103.02,130,26,156,20]
[null,14,"2025-122","CELDA / AGG PRINT",358.5,71.7,430.2,696.6,139.32000000000002,835.92000000000007,20]
[null,15,"2025-123","SAFER / AGG PRINT",49,9.8000000000000007,58.8,98,19.600000000000001,117.6,20]
[null,16,"2025-124","France Arménie / JF IMPRESSION",0,0,0,346,69.2,415.2,20]
[null,17,"2025-125","France Arménie / SUD ROUTAGE",0,0,0,100,20,120,20]
[null,17,null,"MAI 2025","ACHATS",null,null,"VENTES",null,null,"Solde TVA"]
[null,null,null,null,"PA HT","TVA ","PA TTC","PV HT","TVA ","PV TTC"]
[null,null,null,null,13016.6,1041.0819999999999,14057.682000000001,20403.599999999999,1733.3150000000001,22136.914999999997,692.23300000000017]